Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 1656 Yucca Park, Schertz, TX, 78154 listed at $359,900 pairs $2,842/mo rent with a $1,762/mo payment to leave $266/mo cash flow. Total monthly income runs $2,842/mo, and annual cash flow reaches $3,197/yr on $119,307 cash to close. Return on cash invested measures 22.59% in year one, and rental yield registers 9.48% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 118.49% and total cumulative return in cash totals $141,362. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,842/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
7,187 sqft lot
$N/A/sqft
$190 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $359,900 |
| 2025-09-09 | Listing removed | $359,900 |
| 2025-08-11 | Price change | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-16 | $5296.46 | N/A | $331,900 | 9.72% |
| 2023-09-16 | N/A | N/A | $302,500 | 10.00% |
| 2022-09-16 | $5401.09 | 2.08% | $275,000 | 10.00% |
Listed by: Rudy Andabaker • Global Realty Group
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1885090
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
