Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 16552 Rosemary Ridge, Elmendorf, TX, 78112 listed at $374,716 pairs $2,880/mo rent with a $1,834/mo payment to leave $175/mo cash flow. Total monthly income runs $2,880/mo, and annual cash flow reaches $2,105/yr on $124,218 cash to close. Return on cash invested measures 21.6% in year one, and rental yield registers 9.22% at a $374,716 basis. Equity gained on principal adds $2,418/yr, and annual property appreciation at 5% supports $103,527 by year five. Five-year ROI tracks 113.3% and total cumulative return in cash totals $140,734. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,880/mo property income relative to a $1,834/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
6,098 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $374,716 |
| 2025-01-25 | Price change | $371,016 |
| 2025-01-02 | Price change | $377,399 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Kenneth Gezella • Ken Gezella
Mls Name: SABOR
Mls Provider:
Mls ID: #1831934
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
