1655 Lands End Vlg #1655, Captiva, FL, 33924 | 4.26% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
2959 sft

128 SW 19th Ln, Cape Coral, FL, 33991

4 Bed
3 Bath
2310 sft

1520 Bass Ln, Fort Myers, FL, 33919

3 Bed
2 Bath
1684 sft

3321 Sunset Key Cir UNIT 708, Punta Gorda, FL, 33955

Investment Property+ 1 more

2 Bed
2 Bath
1083 sft

2311 W Gulf Dr UNIT 13, Sanibel, FL, 33957

Nearby investment properties with comparable prices

3 Bed
2 Bath
1494 sft

1610 Sabal Sands Rd, Sanibel, FL, 33957

3 Bed
3 Bath
2299 sft

2727 SW 30th Ter, Cape Coral, FL, 33914

3 Bed
2 Bath
2129 sft

11940 Oakland Dr, Bokeelia, FL, 33922

1 Bed
1 Bath
730 sft

5000 Gasparilla Rd #DC307, Boca Grande, FL, 33921

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,438/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.26% with $4,438/mo rent. Return on cash invested shows 8.94% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 44.52% and total cumulative return in cash records $180,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,438/mo property income covering a $6,118/mo payment rather than investor’s personal income.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33924, Captiva, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,444 (100%)
Owner Occupied HU	201 (13.9%)
Renter Occupied HU	48 ( 3.3%)
Vacant Housing Units	1,195 (82.8%)
Median Home Value	$1,097,222
Average Home Value	$1,163,308