Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Faber at 1654 Rockfish River Rd, Faber, VA, 22938 listed at $139,000 pairs $1,078/mo rent with a $680/mo payment to leave $247/mo cash flow. Total monthly income runs $1,078/mo, and annual cash flow reaches $2,969/yr on $46,079 cash to close. Return on cash invested measures 26.35% in year one, and rental yield registers 9.31% at a $139,000 basis. Equity gained on principal adds $897/yr, and annual property appreciation at 5% supports $38,403 by year five. Five-year ROI tracks 137.18% and total cumulative return in cash totals $63,212. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,078/mo property income relative to a $680/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1932
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22938, Faber, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 700 (100%) |
| Owner Occupied HU | 475 (67.9%) |
| Renter Occupied HU | 127 (18.1%) |
| Vacant Housing Units | 98 (14.0%) |
| Median Home Value | $445,604 |
| Average Home Value | $563,853 |
Residential
647
Single Family
647
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: CURTIS BRUGUIERE • CASTLE HALL REALTY & INVESTMENT
Mls Name: CAAR
Mls ID: #670023
