Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Littlefield at 1654 E Scenic View Rd, Littlefield, AZ, 86432 priced at $658,500 converts $2,640/mo rent into after a $3,223/mo obligation. Total monthly income equals $2,640/mo. Return on cash invested prints 13.12% in year one, and rental yield reads 4.81% against a $658,500 entry. Equity gained on principal adds $4,249/yr, while 5% annual appreciation compiles into $181,931 by year five. Five-year ROI reaches 66.05% and total cumulative return in cash sums $143,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $3,223/mo payment, not borrower’s personal income.
Single Family
Built in 2017
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 86432, Littlefield, AZ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,298 (100%) |
| Owner Occupied HU | 1,246 (54.2%) |
| Renter Occupied HU | 206 ( 9.0%) |
| Vacant Housing Units | 846 (36.8%) |
| Median Home Value | $281,563 |
| Average Home Value | $310,305 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $658,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Rall • Roadrunner Realty
Mls Name: Beaver Dam AOR
Mls ID: #1203884
Disclaimer: Copyright Beaver Dam MLS. All rights reserved. Information is deemed reliable but not guaranteed.
