1653 State Road 48FredericWI54837
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1653 State Road 48, Frederic, WI, 54837 in Frederic is narrow, $128/mo net on $1,638/mo rent after the $1,012/mo debt service, but the property operates at break-even-plus, not a loss. At $225,000 with a 8.74% yield, the long-run equity case via 5% appreciation ($62,163 over five years) and $2,072/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.62 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $94,092.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $128 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,638 |
| Total Monthly Debt Service | $1,420 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54837, Frederic, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,306 (100%) |
| Owner Occupied HU | 1,451 (62.9%) |
| Renter Occupied HU | 324 (14.1%) |
| Vacant Housing Units | 531 (23.0%) |
| Median Home Value | $260,132 |
| Average Home Value | $294,266 |
Housing Distribution
Address Breakdown
Residential
1,748
Single Family
1,632
Multi-Family
116
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54837, Frederic, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,306 (100%) |
| Owner Occupied HU | 1,451 (62.9%) |
| Renter Occupied HU | 324 (14.1%) |
| Vacant Housing Units | 531 (23.0%) |
| Median Home Value | $260,132 |
| Average Home Value | $294,266 |
Housing Distribution
Address Breakdown
Residential
1,748
Single Family
1,632
Multi-Family
116
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices