1653 S Blackhawk Way UNIT BAuroraCO80012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 1653 S Blackhawk Way UNIT B, Aurora, CO, 80012 priced at $284,995 pairs $2,207/mo rent with $246/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,207/mo, and annual cash flow comes to $2,952/yr on $94,476 invested. Return on cash invested is 23.03% in year one, and rental yield stands at 9.29% on a $284,995 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,739 by year five. Five-year ROI measures 120.49% and total cumulative return in cash reaches $113,837. For financing, Ziffy Mortgage’s DSCR program evaluates $2,207/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1982
566 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80012, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,903 (100%) |
| Owner Occupied HU | 8,709 (43.8%) |
| Renter Occupied HU | 10,092 (50.7%) |
| Vacant Housing Units | 1,102 ( 5.5%) |
| Median Home Value | $461,729 |
| Average Home Value | $535,554 |
Housing Distribution
Address Breakdown
Residential
19,610
Single Family
11,809
Multi-Family
7,801
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tatiana Torres • Compass-Denver
Mls Name: IRES
Mls Provider:
Mls ID: #1035080
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.