1653 N Beverly Glen BlvdLos AngelesCA90077








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,510/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 5.42% with $4,510/mo rent. Return on cash invested shows 13.96% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 70.91% and total cumulative return in cash records $233,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,510/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Single Family
Built in 1918
3,786 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90077, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,595 (100%) |
| Owner Occupied HU | 2,768 (77.0%) |
| Renter Occupied HU | 469 (13.0%) |
| Vacant Housing Units | 358 ( 10.0%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,928,791 |
Housing Distribution
Address Breakdown
Residential
3,924
Single Family
3,644
Multi-Family
280
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kim Hartley • Beverly and Company, Inc.
Mls Name: CRMLS
Mls ID: #26633177








