16511 N County Road 3265Pauls ValleyOK73075
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 16511 N County Road 3265, Pauls Valley, OK, 73075 in Pauls Valley. At $690,000 it earns $5,124/mo in rent and distributes $718/mo to the owner after the $3,103/mo payment, a consistent 8.91% yield. DSCR 1.65 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $190,634 in value; $6,355/yr in principal paydown compounds ownership stake. Total projected return: $308,382.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $718 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,124 |
| Total Monthly Debt Service | $4,132 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73075, Pauls Valley, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 2,173 (49.6%) |
| Renter Occupied HU | 1,488 (33.9%) |
| Vacant Housing Units | 722 (16.5%) |
| Median Home Value | $145,681 |
| Average Home Value | $194,023 |
Housing Distribution
Address Breakdown
Residential
3,904
Single Family
3,597
Multi-Family
307
Businesses
614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73075, Pauls Valley, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 2,173 (49.6%) |
| Renter Occupied HU | 1,488 (33.9%) |
| Vacant Housing Units | 722 (16.5%) |
| Median Home Value | $145,681 |
| Average Home Value | $194,023 |
Housing Distribution
Address Breakdown
Residential
3,904
Single Family
3,597
Multi-Family
307
Businesses
614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Stokes • Legacy Land and Homes of OK
Mls Name: MLSOK/OKCMAR
Mls ID: #1210600