1651 Hidden Garden Ln, Gilbert, SC, 29054 | $763/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
3 Bath
1490 sft

163 Indigo Place Ct, West Columbia, SC, 29172

3 Bed
3 Bath
1566 sft

626 Olympia St, Gilbert, SC, 29054

3 Bed
3 Bath
1346 sft

543 Marcus Way, Gilbert, SC, 29054

3 Bed
3 Bath
1346 sft

541 Marcus Way, Gilbert, SC, 29054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gilbert at 1651 Hidden Garden Ln, Gilbert, SC, 29054 priced at $289,900 converts $2,514/mo rent into $763/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,514/mo, and annual cash flow totals $9,158/yr on $96,102 invested. Return on cash invested prints 29.44% in year one, and rental yield reads 10.41% against a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,094 by year five. Five-year ROI reaches 153.78% and total cumulative return in cash sums $147,789. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,514/mo property income covering a $1,419/mo payment, not borrower’s personal income.

Single Family

Built in 2023

0.25 Acres lot

$N/A/sqft

$300 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,158 (100%)
Owner Occupied HU	3,996 (77.5%)
Renter Occupied HU	602 (11.7%)
Vacant Housing Units	560 (10.9%)
Median Home Value	$364,544
Average Home Value	$423,866