1651 E Eyre St Unit 1PhiladelphiaPA19125
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 1651 E Eyre St Unit 1, Philadelphia, PA, 19125 in Philadelphia at $449,999. Rental yield 7.69%. The 7.69% yield and 1.43 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $124,326 by year five, and $4,145/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $167,280.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 5.8% |
| Monthly Cash Flow | $(289) | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,885 |
| Total Monthly Debt Service | $2,770 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19125, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,773 (100%) |
| Owner Occupied HU | 7,524 (50.9%) |
| Renter Occupied HU | 5,351 (36.2%) |
| Vacant Housing Units | 1,898 (12.8%) |
| Median Home Value | $416,895 |
| Average Home Value | $467,064 |
Housing Distribution
Address Breakdown
Residential
13,927
Single Family
11,703
Multi-Family
2,224
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19125, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,773 (100%) |
| Owner Occupied HU | 7,524 (50.9%) |
| Renter Occupied HU | 5,351 (36.2%) |
| Vacant Housing Units | 1,898 (12.8%) |
| Median Home Value | $416,895 |
| Average Home Value | $467,064 |
Housing Distribution
Address Breakdown
Residential
13,927
Single Family
11,703
Multi-Family
2,224
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PAPH2599260