Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 16509 Portage St, Justin, TX, 76247 earns $676/mo cash flow from $3,088/mo rent with a $1,542/mo payment. Total monthly income totals $3,088/mo, and annual cash flow totals $8,107/yr on $104,423 capital. ROI tracks 27.67% on current figures, and rental yield reads 11.76% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 146.42% and total cumulative return in cash sums $152,897. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,088/mo property income instead of your personal income.
Single Family
Built in 2021
5,488 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $315,000 |
| 2025-04-25 | Listing removed | $325,000 |
| 2025-04-17 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $6794.66 | -4.14% | $311,215 | -5.29% |
| 2023-05-07 | $7088.16 | 252.90% | $328,584 | 287.65% |
| 2022-05-07 | $2008.56 | N/A | $84,762 | N/A |
Listed by: Ana Hernandez • Fathom Realty
Mls Name: NTREIS
Mls ID: #20928544
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
