1650 Smoketree Ave S UNIT 132,Lake Havasu City,AZ,86403

Investment Highlights

Rental property for sale in Lake Havasu City at 1650 Smoketree Ave S UNIT 132, Lake Havasu City, AZ, 86403 generates $1,787/mo in rent and, after a $1,370/mo payment, leaves $132/mo in cash flow. Total monthly income is $1,787/mo, and annual cash flow is $1,588/yr on $92,820 invested. Return on cash invested sits at 21.62% in year one, and rental yield is 7.66% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 111.68% and total cumulative return in cash sums $103,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,787/mo property income rather than buyer’s personal income.