1650 Smoketree Ave S #1-202, Lake Havasu City, AZ, 86403 | 7.74% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1428 sft

37245 Bay View Ln, Parker, AZ, 85344

3 Bed
2 Bath
1568 sft

2835 Hillcrest Dr, Parker, AZ, 85344

3 Bed
3 Bath
1764 sft

3694 Tehachapi Dr, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1350 sft

80 Aspen Dr APT 101, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

1 Bed
1 Bath
629 sft

629 SQ. FT. Plan, Havasu Life South, Lake Havasu City, AZ, 86406

1 Bed
1 Bath
645 sft

3080 Arapaho Dr #107, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1178 sft

2212 Kiowa Blvd N UNIT 231, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1178 sft

1990 McCulloch Blvd N Ste 104b, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 1650 Smoketree Ave S #1-202, Lake Havasu City, AZ, 86403 generates $2,194/mo in rent, after a $1,664/mo payment. Total monthly income is $2,194/mo. Return on cash invested sits at 18.39% in year one, and rental yield is 7.74% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 95.62% and total cumulative return in cash sums $107,778. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,194/mo property income rather than buyer’s personal income.

Condo

Built in 1990

1,306 sqft lot

$N/A/sqft

$327 monthly HOA