1650 S Gold Bug WayAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1650 S Gold Bug Way, Aurora, CO, 80018 earns $215/mo cash flow from $3,475/mo rent with a $2,584/mo payment. Total monthly income totals $3,475/mo, and annual cash flow totals $2,582/yr on $173,712 capital. ROI tracks 21.55% on current figures, and rental yield reads 7.9% at a $528,000 purchase. Equity gained on principal adds $3,407/yr, and 5% annual appreciation supports $145,877 over five years. Five-year ROI reaches 111.6% and total cumulative return in cash sums $193,863. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,475/mo property income instead of your personal income.
Single Family
Built in 2025
5,170 sqft lot
$N/A/sqft
$183 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team Lassen • MB Team Lassen
Mls Name: REcolorado
Mls Provider:
Mls ID: #3717005
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)