1650 N 87th Ter UNIT 25AScottsdaleAZ85257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scottsdale at 1650 N 87th Ter UNIT 25A, Scottsdale, AZ, 85257 uses $104,389 cash to close to unlock $2,458/yr annual cash flow and $205/mo monthly cash flow. Total monthly income runs $2,066/mo, and a $1,541/mo payment keeps the spread at $205/mo. Purchase price stands at $314,900, and rental yield measures 7.87% with $2,066/mo rent. Return on cash invested shows 22.26% in year one, and 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 115.1% and total cumulative return in cash records $120,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,066/mo property income covering a $1,541/mo payment rather than investor’s personal income.
Apartment
Built in 1975
96 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85257, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,213 (100%) |
| Owner Occupied HU | 9,061 (49.8%) |
| Renter Occupied HU | 7,421 (40.7%) |
| Vacant Housing Units | 1,731 ( 9.5%) |
| Median Home Value | $513,087 |
| Average Home Value | $525,796 |
Housing Distribution
Address Breakdown
Residential
16,173
Single Family
10,935
Multi-Family
5,238
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spencer Davis • Caroline Auza Development
Mls Name: ARMLS
Mls ID: #6936424