165 Warner Bridge RdGarysburgNC27831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garysburg at 165 Warner Bridge Rd, Garysburg, NC, 27831 priced at $125,000 pairs $958/mo rent with $196/mo cash flow after a $612/mo payment. Total monthly income equals $958/mo, and annual cash flow comes to $2,352/yr on $41,438 invested. Return on cash invested is 25.59% in year one, and rental yield stands at 9.2% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 133.14% and total cumulative return in cash reaches $55,169. For financing, Ziffy Mortgage’s DSCR program evaluates $958/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27831, Garysburg, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,724 (100%) |
| Owner Occupied HU | 896 (52.0%) |
| Renter Occupied HU | 443 (25.7%) |
| Vacant Housing Units | 385 (22.3%) |
| Median Home Value | $88,108 |
| Average Home Value | $139,821 |
Housing Distribution
Address Breakdown
Residential
866
Single Family
866
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kia Settles • eXp Realty, LLC-(C)
Mls Name: Roanoke Valley Lake Gaston BOR
Mls ID: #139248
Disclaimer: Copyright Roanoke Valley Lake Gaston Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.