165 W End Ave APT 8F, New York, NY, 10023 | $2,472/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

165 W End Ave APT 8F, New York, NY, 10023 | $2,472/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

165 W End Ave APT 9C, New York, NY, 10023

Currently Rented+ 1 more

3 Bed
4 Bath
3400 sft

509 W 23rd St, New York, NY, 10011

5 Bed
6 Bath
- sft

517 Clark St, Westfield, NJ, 07090

4 Bed
4 Bath
2260 sft

240 Decker Ave, Staten Island, NY, 10302

Nearby investment properties with comparable prices

3 Bed
3 Bath
1495 sft

35 Manhattan Ave FLOOR 1, Jersey City, NJ, 07307

Rental Income+ 1 more

4 Bed
2 Bath
- sft

504 N 7Th St, Newark, NJ, 07107

7 Bed
4 Bath
- sft

74 Smith St, Newark, NJ, 07106

5 Bed
2 Bath
1561 sft

654 Devon St, Kearny, NJ, 07032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 165 W End Ave APT 8F, New York, NY, 10023 at $650,000 posts ROI 33.93% with $2,472/mo cash flow from $7,913/mo rent. Total monthly income equals $7,913/mo, and annual cash flow records $29,662/yr on $213,850 to close. Return on cash invested measures 33.93% and rental yield reads 14.61% at the current $650,000. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 by year five. Five-year ROI prints 180.88% and total cumulative return in cash totals $386,810.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,913/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1962

N/A lot

$N/A/sqft

$1,101 monthly HOA

More details about the property

SPONSOR UNIT - NO BOARD APPROVAL RENOVATIONS STARTING - Exciting renovations are about to begin for this charming alcove studio with eastern exposure. The renovations in the kitchen will include white ceiling-height cabinetry, stainless steel appliances, and stylish Caesar stone countertops. The bathroom is set to feature a new vanity, Kohler fixtures, subway tile, and a marble floor. Throughout the space, you'll find sleek new engineered hardwood floors. This apartment is conveniently located just two blocks from Lincoln Center and blocks from Riverside and Central Parks. It is situated in a full-service, white-glove building offering an array of amenities, including a garage, exercise room, children's playroom, and a gated private park accessible through the lobby. The private park features basketball and pickelball courts, a large playground, picnic tables, and acres of greenery to enjoy. Residents will appreciate the easy access to transportation, great shops, restaurants, entertainment, and cultural attractions. The maintenance fee covers utilities. Washer/dryers are not permitted. Please note that some of the photos are renderings and virtually staged photos will be up shortly.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10023, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	44,765 (100%)
Owner Occupied HU	13,628 (30.4%)
Renter Occupied HU	23,478 (52.4%)
Vacant Housing Units	7,659 (17.1%)
Median Home Value	$1,614,455
Average Home Value	$1,528,815