165 Vaughn Hill RdMiddleburghNY12122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middleburgh at 165 Vaughn Hill Rd, Middleburgh, NY, 12122 priced at $1,199,999 converts $4,555/mo rent into after a $5,873/mo obligation. Total monthly income equals $4,555/mo. Return on cash invested prints 9.7% in year one, and rental yield reads 4.56% against a $1,199,999 entry. Equity gained on principal adds $7,743/yr, while 5% annual appreciation compiles into $331,538 by year five. Five-year ROI reaches 48.63% and total cumulative return in cash sums $189,071. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,555/mo property income covering a $5,873/mo payment, not borrower’s personal income.
Multi Family
Built in 2008
15.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12122, Middleburgh, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,465 (100%) |
| Owner Occupied HU | 1,395 (56.6%) |
| Renter Occupied HU | 388 (15.7%) |
| Vacant Housing Units | 682 (27.7%) |
| Median Home Value | $222,361 |
| Average Home Value | $265,799 |
Housing Distribution
Address Breakdown
Residential
1,607
Single Family
1,607
Multi-Family
0
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Lanuto, RSPS • Coldwell Banker Village Green
Mls Name: HVCRMLS
Mls ID: #155276