165 Sunbeam CirMerlinOR97532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Merlin at 165 Sunbeam Cir, Merlin, OR, 97532 priced at $589,000 converts $2,696/mo rent into after a $2,883/mo obligation. Total monthly income equals $2,696/mo. Return on cash invested prints 14.74% in year one, and rental yield reads 5.49% against a $589,000 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation compiles into $162,730 by year five. Five-year ROI reaches 74.88% and total cumulative return in cash sums $145,106. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,696/mo property income covering a $2,883/mo payment, not borrower’s personal income.
Single Family
Built in 1981
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97532, Merlin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,083 (100%) |
| Owner Occupied HU | 864 (79.8%) |
| Renter Occupied HU | 134 (12.4%) |
| Vacant Housing Units | 85 ( 7.8%) |
| Median Home Value | $466,667 |
| Average Home Value | $510,032 |
Housing Distribution
Address Breakdown
Residential
983
Single Family
982
Multi-Family
1
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices