165 Rustling Oak RdgYorktownVA23692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorktown at 165 Rustling Oak Rdg, Yorktown, VA, 23692 offers $2,707/mo rent that, after a $1,708/mo payment, leaves $621/mo cash flow. Total monthly income is $2,707/mo, and annual cash flow is $7,451/yr on $115,694 cash. Return on cash invested measures 26.35% in year one, and rental yield stands at 9.31% at a $349,000 entry. Equity gained on principal adds $2,252/yr while 5% annual appreciation compounds into $96,422 by year five. Five-year ROI records 137.09% and total cumulative return in cash reaches $158,604. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,707/mo property income versus a $1,708/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23692, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,076 (100%) |
| Owner Occupied HU | 6,195 (76.7%) |
| Renter Occupied HU | 1,580 (19.6%) |
| Vacant Housing Units | 301 ( 3.7%) |
| Median Home Value | $453,443 |
| Average Home Value | $511,710 |
Housing Distribution
Address Breakdown
Residential
8,041
Single Family
7,946
Multi-Family
95
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices