165 N 290th RdBeverlyKS67423
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 1.72% gross rental yield, 165 N 290th Rd, Beverly, KS, 67423 in Beverly is priced for capital growth, not immediate cash flow. The $750,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $207,211 by year five, with $6,287/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.30) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $19,817.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.7% | 10.0% |
| Monthly Cash Flow | $(3,917) | $150 |
City averages based on Beverly market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,073 |
| Total Monthly Debt Service | $4,874 |
| DSCR Ratio | 0.22x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
147 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67423, Beverly, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 161 (100%) |
| Owner Occupied HU | 115 (71.4%) |
| Renter Occupied HU | 12 ( 7.5%) |
| Vacant Housing Units | 34 (21.1%) |
| Median Home Value | $118,750 |
| Average Home Value | $229,196 |
Housing Distribution
Address Breakdown
Residential
83
Single Family
83
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
