165 Marshall CtFayetteMO65248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayette at 165 Marshall Ct, Fayette, MO, 65248 offers $4,050/mo rent that, after a $2,496/mo payment, leaves $874/mo cash flow. Total monthly income is $4,050/mo, and annual cash flow is $10,488/yr on $167,790 cash. Return on cash invested measures 26.31% in year one, and rental yield stands at 9.53% at a $510,000 entry. Equity gained on principal adds $3,291/yr while 5% annual appreciation compounds into $140,904 by year five. Five-year ROI records 137.17% and total cumulative return in cash reaches $230,163. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,050/mo property income versus a $2,496/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
3.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65248, Fayette, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,906 (100%) |
| Owner Occupied HU | 1,218 (63.9%) |
| Renter Occupied HU | 457 (24.0%) |
| Vacant Housing Units | 231 (12.1%) |
| Median Home Value | $146,552 |
| Average Home Value | $248,602 |
Housing Distribution
Address Breakdown
Residential
1,758
Single Family
1,758
Multi-Family
0
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices