Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in College Park at 165 Hidden Brook Ct, College Park, GA, 30349 priced at $245,000 converts $2,180/mo rent into $689/mo cash flow after a $1,199/mo obligation. Total monthly income equals $2,180/mo, and annual cash flow totals $8,268/yr on $81,218 invested. Return on cash invested prints 30.09% in year one, and rental yield reads 10.68% against a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation compiles into $67,689 by year five. Five-year ROI reaches 157.36% and total cumulative return in cash sums $127,800. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,180/mo property income covering a $1,199/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30349, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,822 (100%) |
| Owner Occupied HU | 18,162 (52.2%) |
| Renter Occupied HU | 14,301 (41.1%) |
| Vacant Housing Units | 2,359 ( 6.8%) |
| Median Home Value | $294,392 |
| Average Home Value | $354,094 |
Residential
33,665
Single Family
27,302
Multi-Family
6,363
Businesses
1,816
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph A Banks • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls ID: #10635389
