165 Hailey Ln APT G5, Strasburg, VA, 22657 | $622/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

165 Hailey Ln APT G5, Strasburg, VA, 22657 | $622/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1512 sft

137 Hoover Rd, Woodstock, VA, 22664

3 Bed
2 Bath
1456 sft

483 Seven Fountains Rd, Fort Valley, VA, 22652

3 Bed
2 Bath
1487 sft

480 Mont View Ln, Luray, VA, 22835

3 Bed
2 Bath
1056 sft

263 2nd Ave, Mount Jackson, VA, 22842

Nearby investment properties with comparable prices

5 Bed
1 Bath
1548 sft

5143 S Middle Rd, Mount Jackson, VA, 22842

2 Bed
1 Bath
1594 sft

6168 Moore Ave, Mount Jackson, VA, 22842

3 Bed
1 Bath
1721 sft

323 N Church St, Woodstock, VA, 22664

3 Bed
1 Bath
1250 sft

373 Walton St, Strasburg, VA, 22657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Strasburg at 165 Hailey Ln APT G5, Strasburg, VA, 22657 offers a 10.35% rental yield on a $234,999 purchase with $2,027/mo rent. Total monthly income registers $2,027/mo, and a $1,150/mo payment leaves $622/mo available for distribution. Annual cash flow reaches $7,469/yr on $77,902 to close, and return on cash invested stands at 29.5% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 154% and total cumulative return in cash at $119,968. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,027/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Signal Knob Station in Strasburg, VAwhere comfort, style, and practicality come together in this beautifully upgraded 2-bedroom, 2-bathroom condo. Ideally located for commuters, this second-floor unit offers quick access to I-81 and is just minutes from downtown Strasburg, Front Royal, and Winchester. Inside, you'll find a truly one-of-a-kind space. The custom-designed gourmet kitchen is a showpiece, professionally installed and outfitted with high-end Caf smart appliancesincluding an induction double oven range, microwave/convection oven, refrigerator, and dishwasher. Its a kitchen built for serious cooking and effortless entertaining. Throughout the unit, solid -inch hickory floors add warmth and elegance, and custom wood blinds throughout offer both privacy and style. The entire home has been freshly painted, making it truly move-in readyjust waiting for your personal touch. The layout is thoughtfully designed for both comfort and accessibility. The guest bedroom features a full bath across the hall with a walk-in tub, while the owners suite includes a spacious walk-in closet and a large bathroom with a walk-in shower. Wide 36-inch hallways and accessible doors into the owners suite and bath make this home easy to navigate. A separate laundry room with cabinetry and high-end washer and dryer adds convenience, and the private deck with a storage room offers a quiet outdoor retreat. An elevator is located just outside the unit, making access seamless. The condo association offers low HOA fees that cover professional management, water, sewer, lawn care, snow removal, and exterior maintenance. Small pets are welcome per HOA guidelines. Why youll love living here: Its peaceful, practical, and beautifully done. Whether you're sipping coffee on the deck, hosting friends in your chef-worthy kitchen, or simply enjoying the ease of single-level living with elevator access, this condo offers a lifestyle thats both elevated and effortless. Its a place that feels like home the moment you walk in.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,636 (100%)
Owner Occupied HU	3,821 (67.8%)
Renter Occupied HU	1,423 (25.2%)
Vacant Housing Units	392 ( 7.0%)
Median Home Value	$295,039
Average Home Value	$322,860