Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 165 Fossil Dr, Kyle, TX, 78640 priced at $406,390 converts $2,700/mo rent into after a $1,989/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 18.22% in year one, and rental yield reads 7.97% against a $406,390 entry. Equity gained on principal adds $2,622/yr, while 5% annual appreciation compiles into $112,278 by year five. Five-year ROI reaches 95.01% and total cumulative return in cash sums $127,998. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $1,989/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patrick McGrath • Meritage Homes Realty
Mls Name: Unlock MLS
Mls ID: #8858030
