165 Emerald DriveAthensGA30605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at 165 Emerald Drive, Athens, GA, 30605 uses $172,725 cash to close to unlock $16,996/yr annual cash flow and $1,416/mo monthly cash flow. Total monthly income runs $4,612/mo, and a $2,570/mo payment keeps the spread at $1,416/mo. Purchase price stands at $525,000, and rental yield measures 10.54% with $4,612/mo rent. Return on cash invested shows 29.9% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 156.25% and total cumulative return in cash records $269,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,612/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1993
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30605, Athens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,640 (100%) |
| Owner Occupied HU | 6,560 (33.4%) |
| Renter Occupied HU | 11,686 (59.5%) |
| Vacant Housing Units | 1,394 ( 7.1%) |
| Median Home Value | $302,730 |
| Average Home Value | $339,131 |
Housing Distribution
Address Breakdown
Residential
18,751
Single Family
14,372
Multi-Family
4,379
Businesses
789
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices