165 Elliott StHaverhillMA01830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haverhill at 165 Elliott St, Haverhill, MA, 01830 priced at $699,974 converts $4,430/mo rent into $18/mo cash flow after a $3,426/mo obligation. Total monthly income equals $4,430/mo, and annual cash flow totals $218/yr on $230,291 invested. Return on cash invested prints 20.16% in year one, and rental yield reads 7.59% against a $699,974 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,390 by year five. Five-year ROI reaches 104.3% and total cumulative return in cash sums $240,187. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,430/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 1981
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01830, Haverhill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,848 (100%) |
| Owner Occupied HU | 6,226 (52.5%) |
| Renter Occupied HU | 5,023 (42.4%) |
| Vacant Housing Units | 599 ( 5.1%) |
| Median Home Value | $519,644 |
| Average Home Value | $590,817 |
Housing Distribution
Address Breakdown
Residential
10,929
Single Family
8,499
Multi-Family
2,430
Businesses
669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mission Impossible Team • United Brokers
Mls Name: MLS PIN
Mls ID: #73438141