Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 165 Durkees Run Dr, Lafayette, IN, 47905 uses $79,527 cash to close to unlock $2,673/yr annual cash flow and $223/mo monthly cash flow. Total monthly income runs $1,671/mo, and a $1,174/mo payment keeps the spread at $223/mo. Purchase price stands at $239,900, and rental yield measures 8.36% with $1,671/mo rent. Return on cash invested shows 23.27% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 120.68% and total cumulative return in cash records $95,971. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,671/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1992
9,147 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 47905, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,630 (100%) |
| Owner Occupied HU | 10,991 (56.0%) |
| Renter Occupied HU | 7,333 (37.4%) |
| Vacant Housing Units | 1,306 ( 6.7%) |
| Median Home Value | $254,797 |
| Average Home Value | $312,191 |
Residential
18,720
Single Family
15,750
Multi-Family
2,970
Businesses
1,408
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-09 | $674.24 | 2.00% | $151,700 | 7.89% |
| 2022-04-09 | $661.02 | 2.00% | $140,600 | 5.79% |
| 2021-04-09 | $648.06 | 2.00% | $132,900 | N/A |
Listed by: David Lawson • F.C. Tucker/Shook
Mls Name: IRMLS
Mls Provider:
Mls ID: #202511720
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
