16492 N 181st DrSurpriseAZ85388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Surprise at 16492 N 181st Dr, Surprise, AZ, 85388 listed at $509,850 pairs $3,131/mo rent with a $2,495/mo payment to leave $39/mo cash flow. Total monthly income runs $3,131/mo, and annual cash flow reaches $464/yr on $167,741 cash to close. Return on cash invested measures 20.34% in year one, and rental yield registers 7.37% at a $509,850 basis. Equity gained on principal adds $3,290/yr, and annual property appreciation at 5% supports $140,862 by year five. Five-year ROI tracks 104.94% and total cumulative return in cash totals $176,032. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,131/mo property income relative to a $2,495/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
8,326 sqft lot
$N/A/sqft
$237 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth M Rider • Keller Williams Arizona Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6835047
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010