1649 Stokes Store RdForsythGA31029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forsyth at 1649 Stokes Store Rd, Forsyth, GA, 31029 earns $714/mo cash flow from $3,848/mo rent with a $2,520/mo payment. Total monthly income totals $3,848/mo, and annual cash flow totals $8,573/yr on $169,402 capital. ROI tracks 25.12% on current figures, and rental yield reads 8.97% at a $514,900 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,257 over five years. Five-year ROI reaches 130.63% and total cumulative return in cash sums $221,298. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,848/mo property income instead of your personal income.
Single Family
Built in 2025
3.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Housing Distribution
Address Breakdown
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices