16486 County Rd WWhite LakeWI54491
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 16486 County Rd W, White Lake, WI, 54491 in White Lake is narrow, $171/mo net on $1,177/mo rent after the $674/mo debt service, but the property operates at break-even-plus, not a loss. At $149,900 with a 9.42% yield, the long-run equity case via 5% appreciation ($41,415 over five years) and $1,381/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.75 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $68,207.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $171 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,177 |
| Total Monthly Debt Service | $946 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54491, White Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,592 (100%) |
| Owner Occupied HU | 595 (37.4%) |
| Renter Occupied HU | 122 ( 7.7%) |
| Vacant Housing Units | 875 (55.0%) |
| Median Home Value | $202,500 |
| Average Home Value | $242,714 |
Housing Distribution
Address Breakdown
Residential
877
Single Family
869
Multi-Family
8
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54491, White Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,592 (100%) |
| Owner Occupied HU | 595 (37.4%) |
| Renter Occupied HU | 122 ( 7.7%) |
| Vacant Housing Units | 875 (55.0%) |
| Median Home Value | $202,500 |
| Average Home Value | $242,714 |
Housing Distribution
Address Breakdown
Residential
877
Single Family
869
Multi-Family
8
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: RANW as distributed by MLS GRID
Mls ID: #50325457