Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in China Spring at 1648 Old Ranch Rd, China Spring, TX, 76633 offers a 5.72% rental yield on a $849,000 purchase with $4,048/mo rent. 52% in year one. Equity gained on principal adds $5,478/yr while 5% annual appreciation supports $234,563 over five years. Portfolio math shows five-year ROI at 59.03% and total cumulative return in cash at $164,876. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,048/mo property income against a $4,155/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
9.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Price change | $849,000 |
| 2025-06-09 | Price change | $619,900 |
| 2025-05-25 | Price change | $629,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-09 | $7468.12 | -2.05% | $594,220 | -1.22% |
| 2023-07-09 | $7624.57 | 29.24% | $601,560 | 28.81% |
| 2022-07-09 | $5899.60 | 5.34% | $467,009 | 11.70% |
Listed by: Cody Fuller • Weichert, Realtors - The Eastland Group
Mls Name: NTREIS
Mls ID: #20993924
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
