








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,704/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 3.82% with $2,704/mo rent. Return on cash invested shows 5.73% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 27.98% and total cumulative return in cash records $78,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,704/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1979
8.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78063, Pipe Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,140 (100%) |
| Owner Occupied HU | 3,617 (70.4%) |
| Renter Occupied HU | 497 ( 9.7%) |
| Vacant Housing Units | 1,026 (20.0%) |
| Median Home Value | $287,675 |
| Average Home Value | $360,341 |
Residential
4,012
Single Family
2,678
Multi-Family
1,334
Businesses
250
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Larry Wood • Southwest Realty Advisors, LLC
Mls Name: LERA MLS
Mls ID: #1922211