1646 Ellington Rd SE, Conyers, GA, 30013 | $569/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

5514 Frontier Ct, Ellenwood, GA, 30294

3 Bed
3 Bath
1590 sft

6347 Princeton Ridge Dr, Lithonia, GA, 30058

3 Bed
3 Bath
2062 sft

2122 E Atlanta Rd, Stockbridge, GA, 30281

3 Bed
2 Bath
1394 sft

609 Mount Vista Ct, Stone Mountain, GA, 30087

Nearby investment properties with comparable prices

3 Bed
3 Bath
1866 sft

326 Sound Cir, Stockbridge, GA, 30281

3 Bed
3 Bath
1866 sft

341 Sound Cir, Stockbridge, GA, 30281

3 Bed
3 Bath
1866 sft

341 Sound Cir #135, Stockbridge, GA, 30281

4 Bed
2 Bath
1775 sft

3178 Birdsong Ave, Covington, GA, 30016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 1646 Ellington Rd SE, Conyers, GA, 30013 earns $569/mo cash flow from $2,958/mo rent with a $1,921/mo payment. Total monthly income totals $2,958/mo, and annual cash flow totals $6,831/yr on $130,114 capital. ROI tracks 25.16% on current figures, and rental yield reads 9.04% at a $392,500 purchase. Equity gained on principal adds $2,533/yr, and 5% annual appreciation supports $108,441 over five years. Five-year ROI reaches 130.89% and total cumulative return in cash sums $170,305. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,958/mo property income instead of your personal income.

Single Family

Built in 1988

0.50 Acres lot

$N/A/sqft

No HOA