1645 Green Manor DrNanjemoyMD20662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nanjemoy at 1645 Green Manor Dr, Nanjemoy, MD, 20662 generates $3,846/mo in rent and, after a $2,203/mo payment, leaves $1,047/mo in cash flow. Total monthly income is $3,846/mo, and annual cash flow is $12,561/yr on $149,175 invested. Return on cash invested sits at 28.33% in year one, and rental yield is 10.26% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 148.03% and total cumulative return in cash sums $220,830. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,846/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
2.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20662, Nanjemoy, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,142 (100%) |
| Owner Occupied HU | 810 (70.9%) |
| Renter Occupied HU | 151 (13.2%) |
| Vacant Housing Units | 181 (15.8%) |
| Median Home Value | $470,833 |
| Average Home Value | $567,278 |
Housing Distribution
Address Breakdown
Residential
1,136
Single Family
1,136
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices