Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 1645 Austin Hill Road UNIT 55 and 57, Rochester, VT, 05767 earns $692/mo cash flow from $4,074/mo rent with a $2,393/mo payment. Total monthly income totals $4,074/mo, and annual cash flow totals $8,304/yr on $162,104 capital. ROI tracks 25.03% on current figures, and rental yield reads 10% at a $489,000 purchase. Equity gained on principal adds $3,155/yr, and 5% annual appreciation supports $135,102 over five years. Five-year ROI reaches 131.29% and total cumulative return in cash sums $212,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,074/mo property income instead of your personal income.
Single Family
Built in 1974
2 Acres lot
$N/A/sqft
$1,550 annually HOA
Neighborhood data shown for ZIP Code: 05767, Rochester, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 487 (50.7%) |
| Renter Occupied HU | 140 (14.6%) |
| Vacant Housing Units | 334 (34.8%) |
| Median Home Value | $319,072 |
| Average Home Value | $437,028 |
Residential
492
Single Family
484
Multi-Family
8
Businesses
59
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-09 | N/A | N/A | $221,200 | N/A |
| 2022-04-09 | N/A | N/A | $221,200 | N/A |
| 2021-04-09 | N/A | N/A | $221,200 | N/A |
Listed by: Daniel Pol • Killington Pico Realty
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5032122
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-09 12:19:34 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
