Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,652/mo, and a $4,454/mo payment. Purchase price stands at $910,000, and rental yield measures 2.18% with $1,652/mo rent. Return on cash invested shows 0.74% in year one, and 5% annual appreciation builds toward $251,416 over five years. Five-year ROI reaches 1.26% and total cumulative return in cash records $3,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,652/mo property income covering a $4,454/mo payment rather than investor’s personal income.
Single Family
Built in 1912
61.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77435, East Bernard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,411 (100%) |
| Owner Occupied HU | 1,776 (73.7%) |
| Renter Occupied HU | 400 (16.6%) |
| Vacant Housing Units | 235 ( 9.7%) |
| Median Home Value | $348,726 |
| Average Home Value | $391,356 |
Residential
1,838
Single Family
1,838
Multi-Family
0
Businesses
180
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Price change | $910,000 |
| 2024-07-19 | Price change | $935,000 |
| 2024-01-23 | Listed for sale | $644,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $85,480 | 11.28% |
| 2023-02-13 | $1247.39 | 240.32% | $76,812 | 16.33% |
| 2022-02-13 | $366.53 | 6.03% | $66,032 | 10.00% |
Listed by: Becky Faust • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #75285129
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
