Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 16428 SW 85th Lane, Miami, FL, 33193 generates $7,219/mo in rent and, after a $3,916/mo payment, leaves $1,910/mo in cash flow. Total monthly income is $7,219/mo, and annual cash flow is $22,916/yr on $263,200 invested. Return on cash invested sits at 28.77% in year one, and rental yield is 10.83% on a $800,000 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 150.9% and total cumulative return in cash sums $397,172. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,219/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
6,779 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2018-07-16 | Listing removed | $499,995 |
| 2018-07-06 | Listed for sale | $499,995 |
| 2005-03-10 | Sold | $496,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-29 | $6563.48 | 3.10% | $358,838 | 3.00% |
| 2022-03-29 | $6366.34 | 0.84% | $348,387 | 3.00% |
| 2021-03-29 | $6313.48 | -0.22% | $338,240 | 1.40% |
Listed by: Elizabeth OConnor • Aquantis Realty LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11076213
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
