16425 N 172nd LnSurpriseAZ85388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Surprise at 16425 N 172nd Ln, Surprise, AZ, 85388 offers a 7.43% rental yield on a $425,000 purchase with $2,631/mo rent. Total monthly income registers $2,631/mo, and a $2,080/mo payment leaves $24/mo available for distribution. Annual cash flow reaches $287/yr on $140,888 to close, and return on cash invested stands at 20.11% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 103.85% and total cumulative return in cash at $146,309. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,631/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
6,004 sqft lot
$N/A/sqft
$95 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darlene Schmitt • West USA Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6835509
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010