1641 Commonwealth Ave #20, Brighton, MA, 02135 | $420/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1641 Commonwealth Ave #20, Brighton, MA, 02135 | $420/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

8 Bed
7 Bath
5093 sft

155 Kilsyth Rd, Brighton, MA, 02135

Currently Rented+ 1 more

1 Bed
1 Bath
620 sft

121 Grove St APT 4, West Roxbury, MA, 02132

2 Bed
1 Bath
1021 sft

110 Highwood Dr, Franklin, MA, 02038

2 Bed
2 Bath
1036 sft

2 Shadowbrook Ln APT 4, Milford, MA, 01757

Nearby investment properties with comparable prices

2 Bed
1 Bath
829 sft

5 Endicott St APT 3, Norwood, MA, 02062

2 Bed
1 Bath
658 sft

12 Walnut St APT 4, Natick, MA, 01760

1 Bed
1 Bath
718 sft

211 Central St APT A311, Norwood, MA, 02062

2 Bed
2 Bath
815 sft

28 S Main St, Milford, MA, 01757

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brighton at 1641 Commonwealth Ave #20, Brighton, MA, 02135 offers a 9.01% rental yield on a $349,000 purchase with $2,620/mo rent. Total monthly income registers $2,620/mo, and a $1,708/mo payment leaves $420/mo available for distribution. Annual cash flow reaches $5,046/yr on $115,694 to close, and return on cash invested stands at 24.27% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 126.41% and total cumulative return in cash at $146,244. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,620/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1930

N/A lot

$N/A/sqft

No HOA

More details about the property

Exposed brick, updated kitchen, large bedroom and living room this condo offers so much be it for owner-occupant or savvy investor looking for a rental property. Located right on Commonwealth Avenue, this bright and open Garden-Level unit is close to so much: the Green Line, universities, restaurants and quick access to downtown Boston. Three windows in the living room and 2 large windows in the bedroom mean you will never be short on natural light. For the last 20 years it has been well-maintained by its owner-occupant, coming on the market for the first time since 2003. Dont miss it!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045