16402 E Tennessee AvenueAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 16402 E Tennessee Avenue, Aurora, CO, 80017 uses $169,435 cash to close to unlock $580/yr annual cash flow and $48/mo monthly cash flow. Total monthly income runs $3,050/mo, and a $2,521/mo payment keeps the spread at $48/mo. Purchase price stands at $515,000, and rental yield measures 7.11% with $3,050/mo rent. Return on cash invested shows 20.4% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 105% and total cumulative return in cash records $177,901. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,050/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 1979
7,841 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Morgan • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #9386722
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)