1640 Rolling PassBeecherIL60401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beecher at 1640 Rolling Pass, Beecher, IL, 60401 uses $108,997 cash to close to unlock $16,268/yr annual cash flow and $1,356/mo monthly cash flow. Total monthly income runs $3,636/mo, and a $1,609/mo payment keeps the spread at $1,356/mo. Purchase price stands at $328,800, and rental yield measures 13.27% with $3,636/mo rent. Return on cash invested shows 34.83% in year one, and 5% annual appreciation builds toward $90,841 over five years. Five-year ROI reaches 183.85% and total cumulative return in cash records $200,394. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,636/mo property income covering a $1,609/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60401, Beecher, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,731 (82.9%) |
| Renter Occupied HU | 434 (13.2%) |
| Vacant Housing Units | 130 ( 3.9%) |
| Median Home Value | $318,549 |
| Average Home Value | $347,722 |
Housing Distribution
Address Breakdown
Residential
2,586
Single Family
2,586
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
