1640 Plan, Paloma Ranch Phase 1HarlingenTX78552
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harlingen at 1640 Plan, Paloma Ranch Phase 1, Harlingen, TX, 78552 generates $2,760/mo in rent and, after a $1,490/mo payment, leaves $557/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $6,684/yr on $100,942 invested. Return on cash invested sits at 26.53% in year one, and rental yield is 10.88% on a $304,500 entry. Equity gained on principal adds $1,965/yr, while 5% annual appreciation builds toward $84,128 over five years. Five-year ROI reaches 139.78% and total cumulative return in cash sums $141,093. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78552, Harlingen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,154 (100%) |
| Owner Occupied HU | 10,887 (67.4%) |
| Renter Occupied HU | 3,097 (19.2%) |
| Vacant Housing Units | 2,170 (13.4%) |
| Median Home Value | $200,940 |
| Average Home Value | $229,638 |
Housing Distribution
Address Breakdown
Residential
13,840
Single Family
13,132
Multi-Family
708
Businesses
622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices