1640 Bucket Branch RdWaverlyTN37185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at 1640 Bucket Branch Rd, Waverly, TN, 37185 uses $91,163 cash to close to unlock $11,925/yr annual cash flow and $994/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,346/mo payment keeps the spread at $994/mo. Purchase price stands at $275,000, and rental yield measures 11.52% with $2,640/mo rent. Return on cash invested shows 32.99% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 172.71% and total cumulative return in cash records $157,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Manufactured
Built in 2006
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37185, Waverly, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,432 (100%) |
| Owner Occupied HU | 2,589 (58.4%) |
| Renter Occupied HU | 1,050 (23.7%) |
| Vacant Housing Units | 793 (17.9%) |
| Median Home Value | $207,154 |
| Average Home Value | $272,510 |
Housing Distribution
Address Breakdown
Residential
4,001
Single Family
3,876
Multi-Family
125
Businesses
388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices