164 Texas Agate Dr UNIT 4, Kyle, TX, 78640 | $616/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

164 Texas Agate Dr UNIT 4, Kyle, TX, 78640 | $616/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Huxley Plan, Navarro Ranch : Coastline Collection

4 Bed
3 Bath
1910 sft

Huxley Plan, Navarro Ranch : Coastline Collection, Seguin, TX, 78155

4 Bed
2 Bath
1672 sft

The Easton Plan, Saengerhalle Meadows, New Braunfels, TX, 78130

3 Bed
2 Bath
1929 sft

The Rio Grande (3010) Plan, Lark Canyon, New Braunfels, TX, 78132

3 Bed
2 Bath
1929 sft

3066 Charyn Way, New Braunfels, TX, 78132

Nearby investment properties with comparable prices

2 Bed
2 Bath
1627 sft

5917 Antonio Pl, Seguin, TX, 78155

3 Bed
2 Bath
1297 sft

2025 Castle Gate Cir, San Marcos, TX, 78666

3 Bed
2 Bath
1474 sft

9028 James Bowie, Seguin, TX, 78155

3 Bed
2 Bath
1505 sft

714 Briarbend Dr, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 164 Texas Agate Dr UNIT 4, Kyle, TX, 78640 listed at $235,000 pairs $2,287/mo rent with a $1,150/mo payment to leave $616/mo cash flow. Total monthly income runs $2,287/mo, and annual cash flow reaches $7,393/yr on $77,903 cash to close. Return on cash invested measures 29.4% in year one, and rental yield registers 11.68% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 155% and total cumulative return in cash totals $120,748. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,287/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2024

9.18 Acres lot

$N/A/sqft

No HOA

More details about the property

VA Owned REO 2024 Energy-Efficient Townhome in Waterstone Village This modern townhome offers a thoughtful layout with a spacious second-story primary suite featuring a large walk-in closet and an adjoining loft perfect for an office or flex space. Stylish finishes include linen-tone cabinets, smoky-grey granite countertops, grey limestone-look tile flooring, and textured carpet as part of the Cool package design. Waterstone Village is a charming community in Kyle, TXjust 25 miles south of Austin and 8 miles north of San Marcos in the highly regarded Hays CISD. Enjoy convenient access to shopping, dining, and entertainment at Kyle Marketplace, Kyle Crossing, and the San Marcos Premium Outlets. Outdoor enthusiasts will appreciate nearby Lake Kyle for fishing and Plum Creek Golf Course for a relaxing round on the greens. Homes in this community are designed with innovative, energy-efficient features to promote comfort, savings, and peace of mind.