Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Annville at 164 Spruce Ct, Annville, PA, 17003 priced at $275,000 pairs $1,863/mo rent with $61/mo cash flow after a $1,346/mo payment. Total monthly income equals $1,863/mo, and annual cash flow comes to $732/yr on $91,163 invested. Return on cash invested is 20.71% in year one, and rental yield stands at 8.13% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 107.62% and total cumulative return in cash reaches $98,111. For financing, Ziffy Mortgage’s DSCR program evaluates $1,863/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1996
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 17003, Annville, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,948 (100%) |
| Owner Occupied HU | 3,676 (74.3%) |
| Renter Occupied HU | 1,058 (21.4%) |
| Vacant Housing Units | 214 ( 4.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $333,028 |
Residential
4,812
Single Family
4,641
Multi-Family
171
Businesses
288
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: JOSHUA Shope • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #PALN2022150
