164 Needle Thrush CirCrawfordvilleFL32327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crawfordville at 164 Needle Thrush Cir, Crawfordville, FL, 32327 generates $2,280/mo in rent and, after a $1,507/mo payment, leaves $149/mo in cash flow. Total monthly income is $2,280/mo, and annual cash flow is $1,791/yr on $102,069 invested. Return on cash invested sits at 21.66% in year one, and rental yield is 8.89% on a $307,900 entry. Equity gained on principal adds $1,987/yr, while 5% annual appreciation builds toward $85,067 over five years. Five-year ROI reaches 113.24% and total cumulative return in cash sums $115,580. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,280/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
$1,050 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32327, Crawfordville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,791 (100%) |
| Owner Occupied HU | 9,796 (76.6%) |
| Renter Occupied HU | 1,927 (15.1%) |
| Vacant Housing Units | 1,068 ( 8.3%) |
| Median Home Value | $261,482 |
| Average Home Value | $279,596 |
Housing Distribution
Address Breakdown
Residential
12,137
Single Family
12,071
Multi-Family
66
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olesya Chatraw • DR Horton Realty North West FL
Mls Name: TBR
Mls Provider:
Mls ID: #381605
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.