164 Livingston Woods DrIrmoSC29063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irmo at 164 Livingston Woods Dr, Irmo, SC, 29063 listed at $290,420 pairs $2,039/mo rent with a $1,421/mo payment to leave $311/mo cash flow. Total monthly income runs $2,039/mo, and annual cash flow reaches $3,728/yr on $96,274 cash to close. Return on cash invested measures 23.78% in year one, and rental yield registers 8.43% at a $290,420 basis. Equity gained on principal adds $1,874/yr, and annual property appreciation at 5% supports $80,238 by year five. Five-year ROI tracks 123.3% and total cumulative return in cash totals $118,708. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,039/mo property income relative to a $1,421/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,409 (100%) |
| Owner Occupied HU | 12,745 (82.7%) |
| Renter Occupied HU | 2,104 (13.7%) |
| Vacant Housing Units | 560 ( 3.6%) |
| Median Home Value | $273,754 |
| Average Home Value | $346,566 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
13,901
Multi-Family
1,177
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Engwall • DR Horton Inc
Mls Name: Consolidated MLS
Mls ID: #624487