164 Lake Shore Drive ERock HillNY12775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Hill at 164 Lake Shore Drive E, Rock Hill, NY, 12775 with 5% annual appreciation on a $529,500 basis while $4,411/mo rent supports operations. Total monthly income totals $4,411/mo and a $2,592/mo payment preserves $732/mo for cash returns. Annual cash flow comes to $8,788/yr on $174,206 deployed, and return on cash invested reaches 25.1% in year one. Equity gained on principal adds $3,417/yr, and five-year appreciation sums $146,291 alongside rental yield of 10%. Five-year ROI measures 131.69% and total cumulative return in cash totals $229,410.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,411/mo property income versus a $2,592/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
0.33 Acres lot
$N/A/sqft
$1,709 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12775, Rock Hill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,752 (100%) |
| Owner Occupied HU | 864 (49.3%) |
| Renter Occupied HU | 212 (12.1%) |
| Vacant Housing Units | 676 (38.6%) |
| Median Home Value | $428,899 |
| Average Home Value | $439,149 |
Housing Distribution
Address Breakdown
Residential
1,153
Single Family
1,153
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alla Sienitsky • Resort Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #835350
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.